| Revenue | DKK 0 | — |
| EBITDA | DKK -188K | -683% |
| Net profit | DKK 7,3M | +132% |
| Total assets | DKK 260,9M | +4% |
| Equity | DKK 251,3M | +3% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -19 | -30 | -28 | -28 | -42 | -31 | -49 | -56 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -19 | -30 | -28 | -28 | -42 | -31 | -49 | -56 | -57 | -26 | -24 | -24 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -19 | -30 | -28 | -28 | -42 | -31 | -49 | -56 | -57 | -26 | -24 | -24 | -188 |
| Net financials | 0 | 0 | -247 | 11.593 | 6.493 | 10.178 | 18.483 | 22.674 | 26.205 | 43.789 | 56.830 | 19.975 | 8.474 | -22.805 | 7.336 |
| Profit before tax | — | — | -266 | 11.563 | 6.465 | 10.150 | 18.441 | 22.643 | 26.156 | 43.733 | 56.773 | 19.949 | 8.450 | -22.829 | 7.148 |
| Tax | -0 | -0 | -68 | -70 | -59 | -28 | -1 | -48 | -72 | -544 | 258 | -160 | -137 | -176 | -134 |
| Net profit | — | — | -198 | 11.633 | 6.523 | 10.178 | 18.442 | 22.691 | 26.228 | 44.277 | 56.515 | 20.109 | 8.587 | -22.653 | 7.282 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 44.702 | 47.731 | 55.894 | 64.247 | 85.945 | 121.422 | 150.122 | 201.491 | 266.289 | 277.060 | 285.800 | 251.617 | 260.900 |
| Equity | — | — | 40.165 | 44.044 | 52.408 | 61.034 | 83.513 | 109.335 | 137.815 | 185.847 | 244.676 | 266.084 | 271.845 | 243.425 | 251.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.733 | 6.839 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4.537 | 3.687 | 3.468 | 3.213 | 2.432 | 12.087 | 4.574 | 8.805 | 21.613 | 10.976 | 13.955 | 8.192 | 9.604 |
| Total debt | 0 | 0 | 4.537 | 3.687 | 3.468 | 3.213 | 2.432 | 12.087 | 12.307 | 15.644 | 21.613 | 10.976 | 13.955 | 8.192 | 9.604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brandi-Hansen | Chairman | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |