| Revenue | DKK 891K | +508% |
| EBITDA | DKK 300K | +425% |
| Net profit | DKK 359K | +219% |
| Total assets | DKK 5,1M | +22% |
| Equity | DKK 3,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -14 | -6 | -8 | -10 | -9 | -4 | 85 | 163 | 188 | 147 | 891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -72 | -75 | -89 | -590 |
| EBITDA | -5 | -5 | -4 | -14 | -6 | -8 | -10 | -9 | -4 | 43 | 91 | 113 | 57 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -14 | -6 | -8 | -10 | -9 | -4 | 43 | 91 | 113 | 57 | 300 |
| Net financials | -0 | -0 | -735 | -692 | -266 | 239 | -184 | 82 | 119 | 315 | -422 | 80 | 55 | 58 |
| Profit before tax | -5 | -6 | -738 | -706 | -273 | 231 | -194 | 73 | 115 | 358 | -332 | 193 | 113 | 359 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | -738 | -706 | -273 | 231 | -194 | 73 | 115 | 358 | -332 | 193 | 113 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 723 | 3.142 | 2.842 | 3.071 | 2.886 | 2.949 | 3.200 | 3.785 | 3.982 | 4.369 | 4.213 | 5.140 |
| Equity | -638 | -644 | -1.382 | 3.112 | 2.839 | 3.070 | 2.877 | 2.949 | 3.065 | 3.423 | 3.091 | 3.284 | 3.396 | 3.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 644 | 2.105 | 30 | 3 | 0 | 9 | 0 | 135 | 362 | 892 | 1.085 | 816 | 1.385 |
| Total debt | 638 | 644 | 2.105 | 30 | 3 | 0 | 9 | 0 | 135 | 362 | 892 | 1.085 | 816 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIMLE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Strøjer Rasmussen | Management | 0 companies |