| Revenue | DKK 257K | -58% |
| EBITDA | DKK -1M | -86% |
| Net profit | DKK 5,7M | +44% |
| Total assets | DKK 64,2M | +11% |
| Equity | DKK 63,3M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -5 | — | -12 | 66.786 | -244 | -672 | 336 | 533 | 836 | 617 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -452 | -977 | -1.055 | -1.168 | -1.283 |
| EBITDA | -9 | -5 | -5 | -13 | -12 | -133 | -244 | -793 | 377 | -444 | -220 | -551 | -1.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -5 | -13 | -12 | -133 | -244 | -793 | 377 | -444 | -220 | -551 | -1.026 |
| Net financials | 1.769 | 827 | 852 | 16 | -86 | 67.772 | -3.677 | 10.039 | -1.806 | 10.537 | -9.249 | 5.637 | 8.330 |
| Profit before tax | 1.760 | 822 | 847 | 4 | -98 | 67.639 | -3.921 | 9.245 | -1.995 | 10.093 | -9.468 | 5.086 | 7.303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -46 | -863 | 2.034 | -435 | 2.222 | -2.075 | 1.145 | 1.612 |
| Net profit | 1.760 | 822 | 847 | 4 | -98 | 67.685 | -3.059 | 7.211 | -1.560 | 7.871 | -7.393 | 3.941 | 5.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.000 | 7.000 | 7.000 | 7.403 | 7.147 | 70.823 | 67.854 | 63.009 | 53.812 | 63.594 | 54.027 | 57.880 | 64.189 |
| Equity | 1.542 | 2.364 | 3.211 | 3.214 | 3.117 | 70.801 | 66.918 | 62.521 | 53.650 | 61.409 | 53.901 | 57.724 | 63.294 |
| Long-term debt | 2.455 | 1.909 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.003 | 2.727 | 2.971 | 4.189 | 4.030 | 22 | 936 | 396 | 161 | 2.186 | 126 | 156 | 895 |
| Total debt | 5.458 | 4.636 | 3.789 | 4.189 | 4.030 | 22 | 936 | 396 | 161 | 2.186 | 126 | 156 | 895 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|