| Revenue | — | — |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK -9K | -9% |
| Total assets | DKK 237K | -4% |
| Equity | DKK 232K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -8 | -13 | -8 | -9 | -8 | -39 | 85 | 90 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -8 | -13 | -8 | -9 | -8 | -39 | 85 | 90 | -11 | -11 | -12 |
| Net financials | -1 | -1 | -0 | 0 | 5 | -0 | -2 | -2 | 96 | 100 | 100 | 0 | 0 |
| Profit before tax | -8 | -11 | -8 | -13 | -14 | -9 | -10 | -41 | 80 | 90 | 89 | -11 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -2 | -3 | -3 | -2 | -2 | -2 | -3 |
| Net profit | -8 | -11 | -8 | -13 | -14 | -1 | -8 | -37 | 84 | 92 | 92 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 180 | 164 | 162 | 156 | 234 | 223 | 250 | 171 | 263 | 255 | 246 | 237 |
| Equity | 175 | 164 | 156 | 143 | 129 | 128 | 119 | 82 | 166 | 258 | 250 | 241 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 8 | 19 | 27 | 106 | 104 | 167 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 13 | 15 | 8 | 19 | 27 | 106 | 104 | 167 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBI HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lerris | Management | 0 companies |
| Hans Skjold Johannessen | Board of Directors | 0 companies |