| Revenue | DKK 224K | -161% |
| EBITDA | DKK 29K | +108% |
| Net profit | DKK -7,4M | -12925% |
| Total assets | DKK 4,2M | -57% |
| Equity | DKK -5,1M | -329% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | -366 | 224 |
| Staff expenses | -0 | -0 | -194 |
| EBITDA | 0 | -366 | 29 |
| Depreciation & amort. | -0 | -0 | -9.242 |
| EBIT | 0 | -366 | -9.212 |
| Net financials | 0 | 6 | -333 |
| Profit before tax | 0 | -360 | -9.546 |
| Tax | -0 | -304 | -2.158 |
| Net profit | 0 | -57 | -7.388 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.818 | 9.841 | 4.233 |
| Equity | 2.300 | 2.243 | -5.145 |
| Long-term debt | 2.846 | 1.800 | 0 |
| Short-term debt | 2.165 | 2.320 | 5.687 |
| Total debt | 5.011 | 4.120 | 5.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Management | Management | 2013 | — | — |
PW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAK HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
INVESTERINGSSELSKABET AF 1. APRIL 1991 ApS | Company | 5.0% | 5.0% | 2012 |
FELIX. ARDEN A/S | Company | 50.0% | 50.0% | 2014 |
STØRLINGE HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Ross Lauritsen | Chief Executive Officer | 0 companies |
| Johnny Bach Thejl | Management | 0 companies |
| Poul Wiid | Management | 0 companies |
| Jens Peter Nygaard Nielsen | Board of Directors | 0 companies |
| Jan Munkholm | Board of Directors | 0 companies |
| Søren Hecht Petersen | Board of Directors | 0 companies |
| Mathilde Vejnø Lund | Board of Directors | 0 companies |
| Jan Joensen | Chairman | 0 companies |
| Knud Lauritsen | Board of Directors | 0 companies |