| Revenue | DKK -4K | +17% |
| EBITDA | DKK -4K | -17% |
| Net profit | DKK 7K | +106% |
| Total assets | DKK 241K | +3% |
| Equity | DKK 157K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -1 | 0 | -1 | -1 | -1 | -1 | -28 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -1 | 0 | -1 | -1 | -1 | -1 | -28 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -1 | 0 | -1 | -1 | -1 | -1 | -28 | -4 | -4 | -4 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 142 | -142 | -209 | 130 | -111 | -108 | 11 |
| Profit before tax | -2 | -4 | -4 | -1 | 0 | -1 | 140 | -143 | -210 | 101 | -115 | -111 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -0 | 5 | -0 | -4 | -0 | -0 | -0 |
| Net profit | -2 | -4 | -4 | -1 | 0 | 3 | 141 | -148 | -210 | 105 | -115 | -111 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 4 | 646 | 500 | 291 | 461 | 345 | 234 | 241 |
| Equity | -5 | -9 | -14 | -14 | -14 | -12 | 629 | 481 | 271 | 376 | 261 | 150 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 14 | 14 | 14 | 16 | 17 | 19 | 20 | 84 | 84 | 84 | 84 |
| Total debt | 5 | 9 | 14 | 14 | 14 | 16 | 17 | 19 | 20 | 84 | 84 | 84 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRN FINANCE ApS | Company | 50.0% | 50.0% | 2018 |
ALEX LYSEMOSE HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
FOGED HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 15.0% | 0.0% | 2013 | |
PLUS LYSE HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nana Abenaa Rytter Nielsen | Management | 0 companies |
| Alex Lysemose | Board of Directors | 0 companies |
| Frank Foged Birkegaard | Board of Directors | 0 companies |