| Revenue | DKK 540K | +39% |
| EBITDA | DKK 150K | +45% |
| Net profit | DKK 113K | +39% |
| Total assets | DKK 475K | -34% |
| Equity | DKK 203K | +125% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -109 | 313 | 218 | 375 | 606 | 239 | 785 | 448 | 506 | 388 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -278 | 84 | -77 | 73 | 133 | -112 | 375 | 166 | -201 | 103 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -278 | 84 | -77 | 73 | 133 | -112 | 375 | 166 | -201 | 103 | 150 |
| Net financials | -49 | 0 | -0 | 1 | -1 | -22 | -11 | 2 | -0 | -4 | 2 | -22 | -37 |
| Profit before tax | -6 | -9 | -278 | 85 | -78 | 51 | 122 | -110 | 375 | 162 | -199 | 81 | 113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 77 | -0 | -0 | -0 |
| Net profit | -56 | -9 | -278 | 85 | -78 | 51 | 122 | -110 | 375 | 86 | -199 | 81 | 113 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1.011 | 655 | 934 | 765 | 910 | 688 | 960 | 1.067 | 577 | 724 | 475 |
| Equity | -36 | -45 | -323 | -238 | -316 | -265 | -143 | -253 | 122 | 207 | 9 | 90 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 46 | 1.234 | 793 | 1.150 | 930 | 953 | 841 | 738 | 760 | 468 | 534 | 192 |
| Total debt | 37 | 46 | 1.234 | 793 | 1.150 | 930 | 953 | 841 | 738 | 760 | 468 | 534 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2012 | — | — |
CE Management | Management | 2013 | — | — |
SP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Pedersen | Management | 0 companies |
| Charlotte Egsgaard Sørensen | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |