| Revenue | DKK -17K | -85% |
| EBITDA | DKK -725K | +12% |
| Net profit | DKK 30,5M | +37% |
| Total assets | DKK 190,6M | +15% |
| Equity | DKK 189,2M | +15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -6 | -6 | -6 | -6 | -4 | -31 | 99 | 108 | 45 | 0 | 0 | -115 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -674 | -695 | -707 | -708 |
| EBITDA | — | -8 | -6 | -6 | -6 | -6 | -4 | -31 | -130 | -74 | -35 | -707 | -720 | -821 | -725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -19 | -26 | -11 | -0 | -0 | -0 | -0 |
| EBIT | — | -8 | -6 | -6 | -6 | -6 | -4 | -34 | -149 | -100 | -47 | -707 | -720 | -821 | -725 |
| Net financials | 0 | 685 | 604 | 5.396 | 8.095 | 6.890 | 12.200 | 13.004 | 13.503 | 16.264 | 24.969 | 29.843 | 32.108 | 23.513 | 31.279 |
| Profit before tax | — | 677 | 598 | 5.391 | 8.089 | 6.885 | 12.195 | 12.971 | 13.354 | 16.165 | 24.922 | 29.136 | 31.388 | 22.691 | 30.554 |
| Tax | -0 | 1 | 9 | 8 | 14 | 8 | 12 | -5 | 19 | -5 | 34 | 6 | 241 | 388 | 60 |
| Net profit | — | 675 | 589 | 5.383 | 8.075 | 6.877 | 12.183 | 12.975 | 13.335 | 16.169 | 24.889 | 29.130 | 31.148 | 22.303 | 30.495 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.940 | 2.334 | 7.544 | 15.031 | 21.545 | 32.211 | 41.868 | 53.496 | 68.166 | 94.307 | 121.290 | 146.543 | 165.889 | 190.591 |
| Equity | — | 1.919 | 2.328 | 7.533 | 15.013 | 21.518 | 32.172 | 41.108 | 53.473 | 68.161 | 91.811 | 118.245 | 144.877 | 164.669 | 189.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 | 6 | 11 | 18 | 27 | 39 | 760 | 23 | 5 | 2.495 | 3.045 | 1.665 | 1.221 | 1.428 |
| Total debt | 0 | 21 | 6 | 11 | 18 | 27 | 39 | 760 | 23 | 5 | 2.495 | 3.045 | 1.665 | 1.221 | 1.428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|