| Revenue | DKK 6,7M | -4% |
| EBITDA | DKK 3,6M | -20% |
| Net profit | DKK 2,8M | -18% |
| Total assets | DKK 3,8M | -22% |
| Equity | DKK 3,4M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 803 | 985 | 1.823 | 1.082 | 1.808 | 1.377 | 4.172 | 4.121 | 4.375 | 4.013 | 3.619 | 6.992 | 6.744 |
| Staff expenses | -303 | -461 | -576 | -846 | -1.195 | -1.292 | -1.294 | -1.971 | -2.072 | -1.946 | -2.103 | -2.050 | -2.458 | -3.103 |
| EBITDA | 123 | 342 | 409 | 977 | -114 | 517 | 83 | 2.200 | 2.049 | 2.429 | 1.910 | 1.568 | 4.534 | 3.642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -4 |
| EBIT | 123 | 342 | 409 | 977 | -114 | 517 | 83 | 2.200 | 2.046 | 2.421 | 1.903 | 1.561 | 4.526 | 3.638 |
| Net financials | -23 | -0 | 4 | -1 | -1 | -0 | -10 | -26 | -27 | -16 | -20 | -5 | -2 | -17 |
| Profit before tax | 100 | 342 | 412 | 976 | -115 | 517 | 73 | 2.175 | 2.019 | 2.406 | 1.883 | 1.556 | 4.524 | 3.621 |
| Tax | 42 | 98 | 121 | 265 | 24 | 150 | 54 | 521 | 471 | 571 | 480 | 391 | 1.099 | 807 |
| Net profit | 58 | 243 | 291 | 711 | -139 | 366 | 19 | 1.653 | 1.547 | 1.835 | 1.403 | 1.165 | 3.425 | 2.814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 488 | 649 | 1.335 | 1.126 | 1.454 | 1.388 | 3.009 | 2.744 | 2.547 | 2.030 | 1.882 | 4.890 | 3.836 |
| Equity | 77 | 320 | 562 | 1.223 | 1.034 | 1.348 | 867 | 2.521 | 1.868 | 2.203 | 1.806 | 1.371 | 3.596 | 3.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 168 | 87 | 112 | 92 | 105 | 521 | 488 | 875 | 339 | 169 | 477 | 1.269 | 403 |
| Total debt | 160 | 168 | 87 | 112 | 92 | 105 | 521 | 488 | 875 | 339 | 169 | 477 | 1.269 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvel ApS | Company | 50.0% | 50.0% | 2022 |
Bach Lund Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tougaard Jensen | Management | 0 companies |
| Mads Bach Lund | Chief Executive Officer | 0 companies |