| Revenue | DKK -24K | +102% |
| EBITDA | DKK -56K | -360% |
| Net profit | DKK 1,8M | +14% |
| Total assets | DKK 19,8M | +8% |
| Equity | DKK 19,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -12 | -12 | -13 | -14 | -14 | -15 | -21 | -9 | -12 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -12 | -12 | -28 | -61 | -14 | -25 | -21 | -9 | -12 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -12 | -12 | -28 | -61 | -14 | -25 | -21 | -9 | -12 | -56 |
| Net financials | -53 | 14 | 145 | 717 | 1.421 | 1.060 | 214 | 1.002 | 1.970 | 2.777 | 1.639 | 1.653 | 1.882 |
| Profit before tax | -59 | 8 | 139 | 704 | 1.409 | 1.033 | 153 | 988 | 1.945 | 2.755 | 1.630 | 1.641 | 1.827 |
| Tax | 3 | -0 | -2 | -4 | -9 | -3 | 2 | -4 | -1 | -90 | -82 | 28 | -11 |
| Net profit | -62 | 8 | 141 | 709 | 1.418 | 1.036 | 152 | 992 | 1.946 | 2.846 | 1.712 | 1.613 | 1.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 15 | 266 | 1.502 | 2.469 | 3.585 | 3.569 | 4.684 | 6.554 | 18.412 | 17.191 | 18.349 | 19.829 |
| Equity | -3 | 5 | 146 | 855 | 2.172 | 3.108 | 3.154 | 4.038 | 5.873 | 15.010 | 16.607 | 18.105 | 19.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 120 | 648 | 297 | 477 | 415 | 646 | 681 | 3.403 | 583 | 244 | 386 |
| Total debt | 10 | 10 | 120 | 648 | 297 | 477 | 415 | 646 | 681 | 3.403 | 583 | 244 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |