| Revenue | DKK -82K | -4% |
| EBITDA | DKK -82K | +4% |
| Net profit | DKK 119K | +102% |
| Total assets | DKK 12,5M | +1% |
| Equity | DKK 12,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.233 | 2.583 | 4.719 | 202 | 5.033 | 518 | 260 | 179 | -440 | -100 | -85 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.233 | 2.583 | 4.719 | 202 | 5.033 | 518 | 260 | 179 | -486 | -100 | -85 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.233 | 2.583 | 4.719 | 202 | 5.033 | 518 | 260 | 179 | -486 | -100 | -85 | -82 |
| Net financials | -1.276 | -880 | -579 | -393 | -890 | 33.258 | 2.604 | -1.050 | -571 | -412 | -4.877 | 207 |
| Profit before tax | 2.957 | 1.703 | 4.140 | -191 | 4.143 | 33.776 | 2.864 | -871 | -1.057 | -512 | -4.962 | 125 |
| Tax | 739 | 428 | 993 | 237 | 910 | -467 | 263 | 14 | -386 | -41 | -29 | 6 |
| Net profit | 2.218 | 1.275 | 3.147 | -428 | 3.233 | 34.243 | 2.601 | -885 | -671 | -471 | -4.933 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.096 | 86.114 | 67.570 | 51.342 | 79.150 | 27.536 | 29.242 | 27.633 | 17.906 | 17.359 | 12.444 | 12.549 |
| Equity | 26.295 | 27.570 | 22.717 | 9.289 | 12.522 | 16.765 | 19.366 | 18.481 | 17.810 | 17.339 | 12.406 | 12.525 |
| Long-term debt | 72.649 | 54.770 | 41.587 | 38.454 | 60.114 | 9.338 | 9.285 | 8.625 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.825 | 3.774 | 2.818 | 3.599 | 6.514 | 1.433 | 591 | 527 | 96 | 20 | 38 | 24 |
| Total debt | 77.474 | 58.544 | 44.405 | 42.053 | 66.628 | 10.771 | 9.876 | 9.152 | 96 | 20 | 38 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2023 | — | — |
MB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohnsen Invest A/S | Company | 33.3% | 33.3% | 2010 |
Bohnsen Ejendomme A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Torkild Foss | Management | 0 companies |
| Martin Busk | Management | 0 companies |
| Peter Bohnsen | Deputy Chairman | 0 companies |
| Christian Jul Madsen | Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |
| Jane Bohnsen | Board of Directors | 0 companies |
| Kathrine Merete Vester Holm | Board of Directors | 0 companies |