| Revenue | DKK 4,7M | +0% |
| EBITDA | DKK 3,8M | +34% |
| Net profit | DKK 2,5M | +94% |
| Total assets | DKK 77,6M | +5% |
| Equity | DKK 22,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.172 | 3.285 | 4.753 | 4.740 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 5.527 | 4.900 | 2.818 | 3.788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 5.527 | 4.900 | 2.818 | 3.788 |
| Net financials | -1.170 | -1.141 | -1.103 | -555 |
| Profit before tax | 4.357 | 3.759 | 1.715 | 3.233 |
| Tax | 1.150 | 694 | 412 | 704 |
| Net profit | 3.207 | 3.065 | 1.302 | 2.529 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 73.306 | 73.344 | 73.838 | 77.554 |
| Equity | 15.458 | 18.523 | 19.826 | 22.354 |
| Long-term debt | 54.910 | 52.950 | 50.974 | 52.171 |
| Short-term debt | 1.833 | 386 | 1.484 | 720 |
| Total debt | 56.743 | 53.336 | 52.458 | 52.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2012 | — | — |
MB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET REINHOLDT W. JORCK | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Danielsen | Management | 0 companies |
| Martin Busk | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Philip Torkild Foss | Board of Directors | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Thorkild Juul Jensen | Board of Directors | 0 companies |
| Per Harder | Chairman | 0 companies |
| Søren Villy Lund | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |