| Revenue | DKK -11K | -32% |
| EBITDA | DKK -11K | +32% |
| Net profit | DKK 3,4M | +83% |
| Total assets | DKK 20,4M | -1% |
| Equity | DKK 8,3M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -6 | -6 | -6 | -10 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -6 | -6 | -6 | -10 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -6 | -6 | -6 | -10 | -16 | -11 |
| Net financials | -4.042 | -3.953 | -3.287 | -3.620 | 774 | 1.359 | 2.130 | 2.664 | 178 | 3.885 | 5.597 | 913 | 1.689 | 3.414 |
| Profit before tax | -4.047 | -3.958 | -3.292 | -3.625 | 768 | 1.353 | 2.126 | 2.659 | 172 | 3.879 | 5.591 | 904 | 1.674 | 3.403 |
| Tax | -114 | -121 | -122 | -101 | -81 | -74 | -67 | -59 | -52 | -53 | -54 | 4 | -166 | 37 |
| Net profit | -3.933 | -3.837 | -3.169 | -3.525 | 849 | 1.428 | 2.193 | 2.718 | 225 | 3.932 | 5.644 | 900 | 1.840 | 3.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.816 | 7.038 | 4.708 | 1.883 | 2.922 | 4.458 | 6.827 | 9.915 | 10.049 | 14.953 | 22.012 | 18.484 | 20.655 | 20.407 |
| Equity | -2.820 | -6.830 | -9.537 | -12.667 | -11.894 | -10.613 | -8.473 | -5.585 | -5.625 | -907 | 6.018 | 4.601 | 6.156 | 8.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.636 | 13.868 | 14.244 | 14.550 | 14.816 | 15.071 | 15.301 | 15.500 | 15.673 | 15.860 | 15.994 | 13.883 | 14.500 | 12.066 |
| Total debt | 13.636 | 13.868 | 14.244 | 14.550 | 14.816 | 15.071 | 15.301 | 15.500 | 15.673 | 15.860 | 15.994 | 13.883 | 14.500 | 12.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGENS A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Emil Hagens | Management | 0 companies |