| Revenue | DKK -25K | +13% |
| EBITDA | DKK -25K | +39% |
| Net profit | DKK -134K | +96% |
| Total assets | DKK 248K | -73% |
| Equity | DKK -3,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -6 | -57 | -7 | 0 | -109 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -6 | -57 | -11 | -3 | -117 | -41 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -6 | -206 | -142 | -142 |
| EBIT | -27 | -6 | -57 | -29 | -9 | -323 | -183 | -167 |
| Net financials | 0 | 0 | -8 | -7 | -1 | -0 | -3.043 | -33 |
| Profit before tax | -27 | -6 | -65 | -36 | -10 | -323 | -3.226 | -134 |
| Tax | -0 | -0 | -0 | -0 | -4 | -33 | 37 | -0 |
| Net profit | -27 | 28 | -65 | -36 | -6 | -289 | -3.263 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 86 | 846 | 809 | 1.307 | 4.182 | 916 | 248 |
| Equity | 27 | 54 | -11 | -47 | 367 | 78 | -3.185 | -3.320 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 32 | 856 | 856 | 940 | 4.104 | 4.101 | 3.568 |
| Total debt | 50 | 32 | 856 | 856 | 940 | 4.104 | 4.101 | 3.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Unofficial title | Unofficial title | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOYSEN & SØN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christen Dyhr | Unofficial title | 0 companies |
| Lars Boysen | Chief Executive Officer | 0 companies |
| Stefan Schwærter | Deputy Chairman | 0 companies |
| Jørgen Borg | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Lars Egedal | Chairman | 0 companies |
| Jan Lauridsen | Chairman | 0 companies |