| Revenue | DKK 103K | -56% |
| EBITDA | DKK 27K | -56% |
| Net profit | DKK -901 | -102% |
| Total assets | DKK 286K | +7% |
| Equity | DKK 21K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -148 | -4 | 247 | 85 | -54 | 27 | -16 | -7 | -41 | 233 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -40 | -172 | -62 |
| EBITDA | 219 | 218 | -4 | 247 | 85 | -61 | 27 | -16 | -7 | -82 | 61 | 27 |
| Depreciation & amort. | -218 | -183 | -115 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -20 | -26 |
| EBIT | 1 | 35 | -119 | 238 | 80 | -61 | 27 | -16 | -7 | -82 | 41 | 1 |
| Net financials | -6 | -7 | -6 | -5 | 2 | 2 | -77 | -0 | -17 | -0 | -4 | -2 |
| Profit before tax | -5 | 38 | -125 | 233 | 83 | -59 | -50 | -16 | -24 | -82 | 38 | -1 |
| Tax | -2 | 9 | -22 | 53 | 19 | 7 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 29 | -103 | 180 | 64 | -67 | -67 | -16 | -24 | -82 | 38 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 686 | 461 | 271 | 566 | 301 | 162 | 127 | 109 | 102 | 268 | 286 |
| Equity | 128 | 99 | -4 | 176 | 240 | 173 | 106 | 90 | 66 | -16 | 22 | 21 |
| Long-term debt | -127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -522 | -587 | 465 | 95 | 326 | 128 | 56 | 38 | 43 | 118 | 246 | 265 |
| Total debt | -649 | -587 | 465 | 95 | 326 | 128 | 56 | 38 | 43 | 118 | 246 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|