| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -17% |
| Net profit | DKK 224K | -65% |
| Total assets | DKK 20,7M | +6% |
| Equity | DKK 20,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -8 | -8 | -9 | -15 | -22 | -24 | -20 | -15 | -27 | -21 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -8 | -8 | -9 | -15 | -22 | -24 | -20 | -15 | -27 | -21 | -33 | -38 |
| Net financials | 459 | 961 | 254 | 67 | 2.278 | 1.161 | 1.667 | 2.217 | 1.995 | 3.716 | 4.428 | 1.299 | 742 | 328 |
| Profit before tax | 444 | 950 | 244 | 57 | 2.268 | 1.146 | 1.644 | 2.194 | 1.976 | 3.701 | 4.402 | 1.277 | 709 | 290 |
| Tax | -2 | -3 | -0 | -0 | -0 | -3 | -5 | 8 | -0 | -0 | -0 | 4 | 61 | 65 |
| Net profit | 446 | 953 | 246 | 59 | 2.270 | 1.149 | 1.649 | 2.186 | 1.976 | 3.701 | 4.402 | 1.274 | 649 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 1.405 | 1.594 | 1.609 | 3.683 | 4.750 | 6.317 | 8.042 | 9.661 | 13.247 | 17.244 | 18.110 | 19.536 | 20.680 |
| Equity | 531 | 1.388 | 1.537 | 1.498 | 3.668 | 4.715 | 6.261 | 7.961 | 9.636 | 13.227 | 17.219 | 18.003 | 19.037 | 20.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 56 | 111 | 15 | 35 | 56 | 81 | 25 | 20 | 25 | 108 | 498 | 603 |
| Total debt | 15 | 17 | 56 | 111 | 15 | 35 | 56 | 81 | 25 | 20 | 25 | 108 | 498 | 603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|