| Revenue | DKK 7M | +18% |
| EBITDA | DKK 2,9M | +20% |
| Net profit | DKK 2,3M | +20% |
| Total assets | DKK 2,7M | +16% |
| Equity | DKK 1,4M | +39% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.133 | 4.392 | 4.054 | 5.961 | 7.022 |
| Staff expenses | -4.275 | -3.879 | -2.933 | -3.534 | -4.098 |
| EBITDA | 2.859 | 513 | 1.120 | 2.427 | 2.924 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 2.856 | 513 | 1.120 | 2.427 | 2.924 |
| Net financials | -19 | -12 | 15 | 24 | 3 |
| Profit before tax | 2.837 | 501 | 1.135 | 2.451 | 2.927 |
| Tax | 629 | 119 | 251 | 549 | 646 |
| Net profit | 2.207 | 382 | 884 | 1.902 | 2.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.854 | 1.246 | 1.683 | 2.299 | 2.663 |
| Equity | 1.407 | 582 | 1.084 | 982 | 1.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 665 | 598 | 1.316 | 1.303 |
| Total debt | 1.447 | 665 | 598 | 1.316 | 1.303 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AN Management | Management | 2019 |
BD Founder | Founder | 2010 |
KG Management | Management | 2017 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nielsen Arildsen | Management | 0 companies |
| Bahadir Demirhan | Founder | 0 companies |
| Finn Schlott | Chief Executive Officer | 0 companies |
| Kenneth Gregers Petersen | Management | 0 companies |