| Revenue | DKK -25K | -19% |
| EBITDA | DKK -25K | +19% |
| Net profit | DKK -62K | -149% |
| Total assets | DKK 132K | -32% |
| Equity | DKK 120K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | 38 | 43 | -70 | 105 | 24 | 5 | -56 | -47 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | 38 | 43 | -70 | 105 | 24 | 5 | -56 | -47 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 38 | 43 | -70 | 105 | 24 | 5 | -56 | -47 | -30 | -25 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -3 | -1 | -1 |
| Profit before tax | -67 | 38 | 44 | -70 | 105 | 23 | 4 | -57 | -49 | -32 | -26 |
| Tax | 33 | 12 | 12 | 10 | -2 | 5 | 1 | -13 | -10 | -7 | 36 |
| Net profit | -100 | 26 | 32 | -80 | 106 | 18 | 3 | -45 | -39 | -25 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 1.439 | 1.602 | 1.414 | 1.310 | 689 | 861 | 672 | 219 | 194 | 132 |
| Equity | 186 | 211 | 243 | 163 | 269 | 287 | 290 | 246 | 207 | 182 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 1.228 | 1.359 | 1.251 | 1.041 | 402 | 571 | 426 | 12 | 12 | 12 |
| Total debt | 653 | 1.228 | 1.359 | 1.251 | 1.041 | 402 | 571 | 426 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COREDESIGN A/S | Company | 10.0% | 10.0% | 2010 |
SydDesign A/S | Company | 10.0% | 10.0% | 2012 |
MARKON A/S | Company | 10.0% | 10.0% | 2010 |
GEMINI KONCEPTHUSET A/S | Company | 10.0% | 10.0% | 2012 |
NEW IMAGE ApS | Company | 10.0% | 10.0% | 2010 |
BAZE A/S | Company | 10.0% | 10.0% | 2015 |
NHJ 2020 A/S | Company | 10.0% | 10.0% | 2010 |
B CONZEPT ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mikkelsen | Management | 0 companies |
| Michael Pedersen | Chairman | 0 companies |
| Jan Facius | Board of Directors | 0 companies |
| Jan Jørgen Jensen | Board of Directors | 0 companies |
| Pia-Marie Schougaard | Chairman | 0 companies |