| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK -23K | -105% |
| Net profit | DKK -23K | -105% |
| Total assets | DKK 25M | +0% |
| Equity | DKK 982K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.238 | 1.238 | 1.334 | 1.415 | 1.415 |
| Staff expenses | -174 | -157 | -153 | -174 | -178 |
| EBITDA | 53 | -160 | -36 | 454 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -160 | -36 | 454 | -23 |
| Net financials | 1 | -1 | 1 | 1 | -0 |
| Profit before tax | 54 | -161 | -35 | 455 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | -161 | -35 | 455 | -23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.800 | 24.804 | 24.591 | 25.090 | 25.048 |
| Equity | 746 | 585 | 550 | 1.005 | 982 |
| Long-term debt | 23.844 | 23.844 | 23.844 | 23.844 | 23.844 |
| Short-term debt | 209 | 375 | 197 | 240 | 222 |
| Total debt | 24.053 | 24.219 | 24.041 | 24.085 | 24.066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2021 |
| Former (2) | ||
LB Management | Management | 2016 – 2021 |
EB Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Former (5) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Deputy Chairman | 2013 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blichfeldt Jensen | Management | 0 companies |
| Ejvind Bue Stampe Pedersen | Management | 0 companies |
| Finn Mortensen | Management | 0 companies |
| Peter Storm | Deputy Chairman | 0 companies |
| Mark Lyndon Rudolph | Board of Directors | 0 companies |
| Helle Krogh Basse | Board of Directors | 0 companies |
| Ann Helena Svensson | Board of Directors | 0 companies |
| Jens Ole Gaardsted | Deputy Chairman | 0 companies |
| Ann Louise Bundgaard Hansen | Board of Directors | 0 companies |
| Håvard Rådstoga | Board of Directors | 0 companies |
| Kenneth Stubban | Board of Directors | 0 companies |
| Henrik Oksfeldt Enevoldsen | Chairman | 0 companies |