| Revenue | DKK -43K | -16% |
| EBITDA | DKK -43K | -101% |
| Net profit | DKK 153K | -84% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 8,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -16 | -147 | -98 | -77 | -112 | -103 | -66 | -71 | -87 | -51 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -16 | -147 | -98 | -77 | -112 | -103 | -66 | -71 | -87 | 3.806 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.929 | -0 |
| EBIT | -72 | -16 | -147 | -98 | -77 | -112 | -103 | -66 | -71 | -87 | 1.878 | -43 |
| Net financials | 49 | 37 | 598 | 330 | 219 | 168 | 109 | 290 | 25 | 811 | -810 | 241 |
| Profit before tax | -23 | 21 | 451 | 232 | 142 | 56 | 6 | 224 | -46 | 723 | 1.068 | 198 |
| Tax | -0 | -0 | 114 | 66 | 114 | -78 | 1 | 49 | -10 | 159 | 125 | 45 |
| Net profit | -23 | 21 | 337 | 167 | 28 | 134 | 5 | 175 | -37 | 564 | 943 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.150 | 3.062 | 17.176 | 16.811 | 15.350 | 11.665 | 11.123 | 10.469 | 8.914 | 9.458 | 8.074 | 8.144 |
| Equity | 3.081 | 3.053 | 17.129 | 16.396 | 15.274 | 11.608 | 11.113 | 10.287 | 8.751 | 9.315 | 7.957 | 8.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 9 | 47 | 415 | 76 | 57 | 10 | 182 | 164 | 143 | 116 | 33 |
| Total debt | 70 | 9 | 47 | 415 | 76 | 57 | 10 | 182 | 164 | 143 | 116 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Børge Larsen | Unofficial title | 0 companies |