| Revenue | DKK 322K | -33% |
| EBITDA | DKK 322K | -78% |
| Net profit | DKK 98K | -93% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 360 | 540 | 575 | 597 | 414 | 467 | 408 | 425 | 447 | 355 | 451 | 479 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 133 | 375 | 285 | 350 | 414 | 467 | 408 | 425 | 447 | 355 | 451 | 1.479 | 322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -193 | -204 | -194 | -194 | -194 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 133 | 375 | 285 | 350 | 221 | 263 | 214 | 231 | 253 | 355 | 451 | 1.479 | 322 |
| Net financials | -336 | -269 | -334 | -331 | -347 | -449 | -290 | -311 | -277 | -254 | -227 | -215 | -247 | -196 |
| Profit before tax | -47 | -136 | -17 | -59 | 4 | -228 | -27 | -97 | -46 | -1 | 128 | 237 | 1.233 | 126 |
| Tax | -12 | -23 | -0 | -0 | -0 | -44 | 222 | 11 | 16 | 25 | 90 | 112 | -174 | 28 |
| Net profit | -35 | -112 | 41 | -46 | 3 | -184 | -249 | -108 | -62 | -26 | 38 | 124 | 1.407 | 98 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.028 | 6.955 | 6.703 | 6.839 | 6.825 | 6.459 | 6.268 | 6.087 | 5.879 | 5.907 | 8.025 | 8.406 | 10.033 | 10.111 |
| Equity | -468 | -838 | -396 | -822 | -657 | -787 | -821 | -782 | -735 | -608 | 1.217 | 1.615 | 3.035 | 3.147 |
| Long-term debt | 6.380 | 6.638 | 6.236 | 6.616 | 6.454 | 5.924 | 6.374 | 5.554 | 5.419 | 5.328 | 5.225 | 4.952 | 4.938 | 4.846 |
| Short-term debt | 646 | 708 | 473 | 668 | 651 | 988 | 160 | 749 | 613 | 581 | 417 | 561 | 956 | 986 |
| Total debt | 7.026 | 7.346 | 6.709 | 7.285 | 7.105 | 6.912 | 6.534 | 6.303 | 6.032 | 5.909 | 5.642 | 5.514 | 5.894 | 5.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2010 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP3 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Poulsen | Management | 0 companies |
| Mads Peter Poulsen | Chief Executive Officer | 0 companies |