| Revenue | DKK 691K | -82% |
| EBITDA | DKK 691K | -82% |
| Net profit | DKK 691K | -79% |
| Total assets | DKK 367K | -2% |
| Equity | DKK -10M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -33 | -20 | 46 | 362 | 422 | 229 | 372 | 143 | 641 | -68 | 0 | 3.801 | 691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -33 | -20 | 46 | 362 | 422 | 229 | 372 | 143 | -2.754 | -6.879 | -1.141 | 3.801 | 691 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -17 | -25 | -25 | -25 | -25 | -18 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -33 | -20 | 39 | 345 | 398 | 204 | 348 | 118 | -2.772 | -6.879 | -1.141 | 3.801 | 691 |
| Net financials | -27 | -4.606 | 200 | -144 | -86 | 465 | 174 | 7 | -698 | 46 | -110 | 432 | -513 | 0 |
| Profit before tax | -44 | -4.639 | 180 | -105 | 259 | 863 | 684 | 354 | -580 | -2.726 | -6.989 | -709 | 3.289 | 691 |
| Tax | -0 | -0 | -0 | -0 | 58 | 79 | 51 | 15 | -0 | -0 | -40 | -0 | -0 | -0 |
| Net profit | -44 | -4.639 | 180 | -105 | 202 | 784 | 633 | 339 | -580 | -2.726 | -6.949 | -709 | 3.289 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.121 | 303 | 214 | 3.012 | 3.700 | 3.003 | 3.514 | 4.393 | 4.257 | 3.653 | 4.048 | 2.640 | 376 | 367 |
| Equity | -449 | -5.088 | -4.908 | -5.012 | -4.811 | -4.026 | -3.393 | -3.054 | -3.634 | -6.360 | -13.308 | -14.017 | -10.729 | -10.037 |
| Long-term debt | 3.360 | 5.181 | 5.112 | 7.974 | 8.363 | 6.860 | 6.714 | 7.324 | 7.720 | 9.881 | 0 | 10.869 | 10.363 | 10.391 |
| Short-term debt | 210 | 210 | 10 | 50 | 148 | 169 | 193 | 123 | 171 | 132 | 17.356 | 5.788 | 742 | 13 |
| Total debt | 3.570 | 5.391 | 5.122 | 8.024 | 8.511 | 7.029 | 6.907 | 7.447 | 7.891 | 10.013 | 17.356 | 16.657 | 11.105 | 10.405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|