| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -40K | -187% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 108K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -3 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -3 | -3 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 |
| Net financials | 0 | -1 | -0 | -6 | -6 | 92 | 147 | 65 | 118 | -6 | -5 | -5 | -9 | -10 |
| Profit before tax | -6 | -7 | -3 | -10 | -12 | 85 | 139 | 57 | 109 | -14 | -13 | -13 | -18 | -19 |
| Tax | -0 | -3 | -1 | 3 | -2 | -3 | -2 | -3 | -2 | -3 | -3 | -3 | -4 | 20 |
| Net profit | -6 | -4 | -3 | -13 | -9 | 88 | 141 | 60 | 112 | -11 | -10 | -10 | -14 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 204 | 860 | 419 | 342 | 374 | 306 | 286 | 304 | 1.039 | 1.268 | 1.260 | 1.248 | 1.252 |
| Equity | 184 | 180 | 177 | 164 | 155 | 168 | 221 | 182 | 193 | 182 | 172 | 162 | 148 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 24 | 682 | 255 | 187 | 206 | 85 | 104 | 111 | 857 | 1.096 | 1.098 | 1.100 | 1.144 |
| Total debt | 16 | 24 | 682 | 255 | 187 | 206 | 85 | 104 | 111 | 857 | 1.096 | 1.098 | 1.100 | 1.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|