| Revenue | DKK 9,1M | +2% |
| EBITDA | DKK 4M | +152% |
| Net profit | DKK 957K | +111% |
| Total assets | DKK 279,2M | -1% |
| Equity | DKK 152,5M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.185 | 5.140 | 6.057 | 8.903 | 9.117 |
| Staff expenses | -1.833 | -2.331 | -855 | -0 | -0 |
| EBITDA | 85.452 | 52.210 | 5.203 | -7.577 | 3.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85.452 | 52.210 | 5.203 | -7.577 | 3.971 |
| Net financials | -765 | -491 | 21.572 | -2.620 | -2.744 |
| Profit before tax | 84.687 | 51.719 | 26.775 | -10.197 | 1.227 |
| Tax | 18.605 | 11.434 | 4.364 | -1.578 | 270 |
| Net profit | 66.082 | 40.285 | 22.411 | -8.618 | 957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 248.759 | 298.524 | 291.494 | 281.820 | 279.177 |
| Equity | 108.668 | 147.753 | 160.164 | 151.545 | 152.503 |
| Long-term debt | 183.213 | 90.871 | 3.338 | 70.257 | 70.507 |
| Short-term debt | 4.361 | 4.342 | 72.434 | 6.469 | 2.525 |
| Total debt | 187.574 | 95.214 | 75.773 | 76.727 | 73.032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2022 |
| Former (2) | ||
PA Management | Management | 2010 – 2010 |
HC Management | Management | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2022 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 15–19.99% | 15% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Lassen Jordan | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Christian Hansen | Management | 0 companies |
| Jens Anton Forchhammer | Board of Directors | 0 companies |
| Lennart Vidar Ginman | Board of Directors | 0 companies |
| Paul Rolf Meurs-Gerken | Deputy Chairman | 0 companies |
| Annette Elise Hansen | Board of Directors | 0 companies |
| Dennis Schade Forchhammer | Board of Directors | 0 companies |
| Lisbeth Maria Hansen | Chairman | 0 companies |
| Karoline Schade Forchhammer | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Marianne Louise Hansen | Board of Directors | 0 companies |
| Inge-Petrine Kristine Bæk | Board of Directors | 0 companies |