| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 5,3M | -13% |
| Net profit | DKK 2,1M | -51% |
| Total assets | DKK 47,2M | +6% |
| Equity | DKK 11,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.351 | 2.466 | 2.495 | 2.478 | 2.494 | 2.511 | 2.656 | 2.779 | 2.758 | 2.681 | 2.372 | 2.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.351 | 2.466 | 2.495 | 2.478 | 2.494 | 2.511 | 2.656 | 2.779 | 2.758 | 6.456 | 6.115 | 5.300 |
| Depreciation & amort. | -597 | -608 | -608 | -608 | -608 | -608 | -608 | -608 | -256 | -0 | -0 | -0 |
| EBIT | 1.754 | 1.858 | 1.887 | 1.870 | 1.886 | 1.904 | 2.048 | 2.171 | 2.503 | 6.456 | 6.115 | 5.300 |
| Net financials | -1.026 | -963 | -796 | -708 | -766 | -384 | -302 | -200 | -363 | -373 | -634 | -2.181 |
| Profit before tax | 728 | 895 | 1.092 | 1.162 | 1.120 | 1.520 | 1.746 | 1.971 | 2.140 | 6.083 | 5.481 | 3.119 |
| Tax | -0 | 609 | 119 | 248 | 202 | 334 | 384 | 528 | 471 | 1.338 | 1.211 | 1.007 |
| Net profit | 728 | 286 | 973 | 914 | 918 | 1.186 | 1.362 | 1.443 | 1.669 | 4.745 | 4.270 | 2.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.031 | 29.292 | 28.312 | 27.692 | 28.253 | 27.435 | 26.643 | 26.022 | 26.173 | 37.750 | 44.555 | 47.199 |
| Equity | 2.977 | 3.263 | 4.236 | 5.150 | 6.068 | 7.254 | 8.616 | 8.697 | 3.669 | 13.969 | 9.469 | 11.581 |
| Long-term debt | 16.947 | 16.081 | 15.020 | 13.985 | 14.796 | 13.682 | 13.317 | 12.503 | 11.797 | 18.104 | 27.061 | 27.290 |
| Short-term debt | 9.106 | 9.339 | 8.393 | 7.861 | 6.680 | 5.733 | 3.887 | 3.846 | 9.594 | 1.546 | 2.862 | 2.556 |
| Total debt | 26.053 | 25.420 | 23.413 | 21.846 | 21.476 | 19.415 | 17.204 | 16.349 | 21.392 | 19.650 | 29.923 | 29.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
MS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Wall ApS | Company | 100.0% | 100.0% | 2021 |
SCANDINAVIAN SECURITIES ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bech | Management | 0 companies |
| Mette Seifert | Management | 0 companies |