| Revenue | DKK 219K | +125% |
| EBITDA | DKK 219K | +708% |
| Net profit | DKK -20K | +89% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 210 | 211 | 193 | 205 | 201 | 228 | 224 | 215 | 222 | 220 | 189 | 98 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 210 | 211 | 193 | 205 | 201 | 228 | 224 | 559 | 501 | 781 | 235 | 27 | 219 |
| Depreciation & amort. | -0 | -19 | -19 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 192 | 193 | 169 | 181 | 177 | 204 | 200 | 559 | 501 | 781 | 235 | 27 | 219 |
| Net financials | -131 | -195 | -193 | -176 | -197 | -209 | -195 | -183 | -177 | -177 | -134 | -192 | -251 | -212 |
| Profit before tax | 25 | -3 | 0 | -7 | -15 | -32 | 10 | 17 | 382 | 324 | 647 | 43 | -224 | -24 |
| Tax | 7 | -42 | -41 | 238 | -0 | 8 | 76 | 6 | 109 | 88 | 150 | 10 | -50 | -4 |
| Net profit | 18 | 39 | 41 | -245 | -15 | -40 | -67 | 11 | 273 | 236 | 497 | 33 | -174 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.427 | 4.403 | 4.439 | 5.791 | 5.770 | 5.781 | 5.779 | 5.645 | 6.119 | 6.395 | 6.835 | 6.859 | 6.933 | 6.897 |
| Equity | 116 | -12 | -158 | 685 | 712 | 749 | 735 | 767 | 1.260 | 1.574 | 2.107 | 2.140 | 1.966 | 1.946 |
| Long-term debt | 4.277 | 4.352 | 3.749 | 3.636 | 3.654 | 3.542 | 3.186 | 3.136 | 3.030 | 2.873 | 2.735 | 2.618 | 2.480 | 2.322 |
| Short-term debt | 34 | 64 | 849 | 1.278 | 1.317 | 1.374 | 1.651 | 1.542 | 1.517 | 1.575 | 1.497 | 1.595 | 2.031 | 2.177 |
| Total debt | 4.311 | 4.416 | 4.597 | 4.914 | 4.971 | 4.915 | 4.837 | 4.678 | 4.546 | 4.448 | 4.232 | 4.213 | 4.511 | 4.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2013 | — | — |
SC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L Bunk Holding ApS | Company | 25.0% | 25.0% | 2016 |
D Bunk Holding ApS | Company | 25.0% | 25.0% | 2016 |
K Bunk Holding ApS | Company | 25.0% | 25.0% | 2016 |
P Bunk Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Margrethe Bunk | Management | 0 companies |
| Stig Calle Hansen | Management | 0 companies |