| Revenue | DKK 867K | +28% |
| EBITDA | DKK 867K | +28% |
| Net profit | DKK 664K | +27% |
| Total assets | DKK 885K | -29% |
| Equity | DKK 450K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 424 | — | — | 83 | -9 | 148 | 203 | 574 | 545 | 675 | 680 | 867 |
| Staff expenses | -0 | -0 | -0 | -6 | -6 | -7 | -6 | -6 | -6 | -0 | -1 | -0 | -0 |
| EBITDA | -22 | 136 | 1.230 | 464 | 77 | -16 | 142 | 197 | 568 | 545 | 674 | 680 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 136 | 1.230 | 464 | 77 | -16 | 142 | 197 | 568 | 545 | 674 | 680 | 867 |
| Net financials | 0 | -2 | -853 | 63 | 332 | -76 | 33 | 20 | -1 | -9 | -11 | -9 | -12 |
| Profit before tax | -22 | 135 | 377 | 527 | 409 | -49 | 175 | 216 | 567 | 536 | 663 | 671 | 855 |
| Tax | 7 | 34 | 308 | 190 | 56 | 21 | 39 | 48 | 125 | 119 | 147 | 149 | 191 |
| Net profit | -29 | 101 | 69 | 337 | 353 | -70 | 136 | 168 | 442 | 416 | 516 | 522 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 3.548 | 2.384 | 1.617 | 1.519 | 1.182 | 1.659 | 1.080 | 856 | 773 | 897 | 1.240 | 885 |
| Equity | 47 | 147 | 216 | 553 | 906 | 836 | 972 | 790 | 431 | 248 | 364 | 785 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 3.401 | 2.168 | 1.064 | 613 | 346 | 687 | 291 | 425 | 525 | 534 | 455 | 435 |
| Total debt | 77 | 3.401 | 2.168 | 1.064 | 613 | 346 | 687 | 291 | 425 | 525 | 534 | 455 | 435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|