| Revenue | DKK 1,1M | +157418% |
| EBITDA | DKK 103K | +14716% |
| Net profit | DKK 37K | +5169% |
| Total assets | DKK 676K | +8% |
| Equity | DKK 665K | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.776 | 1.792 | 1.911 | 1.905 | 1.871 | 1.654 | 1.706 | 7 | 8 | -3 | 1 | 1 | 1.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -973 |
| EBITDA | 8 | -8 | -65 | 43 | -22 | 19 | 0 | 7 | 8 | -3 | 1 | 1 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBIT | 8 | -8 | -65 | 43 | -22 | 19 | 0 | 7 | 8 | -3 | 1 | 1 | 53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Profit before tax | 8 | -8 | -65 | 43 | -22 | 19 | 0 | 7 | 8 | -3 | 1 | 1 | 47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | 8 | -8 | -65 | 43 | -22 | 19 | 0 | 7 | 8 | -3 | 1 | 1 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 706 | 637 | 673 | 649 | 664 | 661 | 623 | 631 | 628 | 627 | 628 | 676 |
| Equity | 609 | 599 | 534 | 578 | 556 | 575 | 576 | 583 | 631 | 628 | 627 | 628 | 665 |
| Long-term debt | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 60 | 102 | 95 | 93 | 89 | 86 | 40 | 0 | 0 | 0 | 0 | 12 |
| Total debt | 142 | 107 | 102 | 95 | 93 | 89 | 86 | 40 | 0 | 0 | 0 | 0 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2010 | — | — |
SB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michel Daou | Founder | 0 companies |
| Sam Boulos | Management | 0 companies |