| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | +77% |
| Net profit | DKK 63K | +47% |
| Total assets | DKK 934K | +13% |
| Equity | DKK 143K | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -7 | -7 | -10 | -5 | -5 | -5 | -5 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -7 | -10 | -5 | -330 | -107 | -19 | -18 | -19 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -7 | -10 | -5 | -330 | -107 | -19 | -18 | -19 | -4 |
| Net financials | -225 | -262 | -4 | -465 | -383 | -213 | -717 | -531 | -352 | 128 | 310 | 62 | 67 |
| Profit before tax | -230 | -268 | -11 | -472 | -390 | -223 | -722 | -861 | -459 | 109 | 291 | 43 | 63 |
| Tax | 7 | -27 | -0 | -3 | -4 | -4 | -4 | -4 | 19 | -0 | -0 | -0 | -0 |
| Net profit | -237 | -241 | -11 | -469 | -385 | -219 | -718 | -858 | -478 | 109 | 291 | 43 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.380 | 3.076 | 3.256 | 2.686 | 2.329 | 2.160 | 1.471 | 631 | 275 | 419 | 749 | 824 | 934 |
| Equity | 3.317 | 2.976 | 2.966 | 2.397 | 1.910 | 1.691 | 973 | 115 | -363 | -254 | 37 | 80 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 100 | 290 | 289 | 419 | 469 | 498 | 516 | 638 | 674 | 712 | 744 | 791 |
| Total debt | 62 | 100 | 290 | 289 | 419 | 469 | 498 | 516 | 638 | 674 | 712 | 744 | 791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|