| Revenue | DKK -30K | -118% |
| EBITDA | DKK -30K | -118% |
| Net profit | DKK 2M | +14% |
| Total assets | DKK 17,5M | +13% |
| Equity | DKK 17,4M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 960 | -730 | -26 | 161 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 960 | -730 | -26 | 161 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 960 | -730 | -26 | 161 | -30 |
| Net financials | 882 | 752 | 1.714 | 1.613 | 2.100 |
| Profit before tax | 1.842 | 35 | 1.688 | 1.775 | 2.071 |
| Tax | 25 | 6 | 51 | -11 | 33 |
| Net profit | 1.817 | 28 | 1.638 | 1.786 | 2.037 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 20.083 | 19.671 | 21.137 | 15.438 | 17.473 |
| Equity | 11.961 | 11.989 | 13.627 | 15.413 | 17.450 |
| Long-term debt | 4.649 | 4.191 | 3.791 | 0 | 0 |
| Short-term debt | 3.473 | 3.491 | 3.719 | 25 | 23 |
| Total debt | 8.122 | 7.682 | 7.510 | 25 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LS Management | Management | 2019 – 2020 |
TS Management | Management | 2012 – 2017 |
CR Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2012 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2012 | |
| Deputy Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stidstrup Larsen | Management | 0 companies |
| Tonni Studsbjerg | Management | 0 companies |
| Carl Richard Christensen | Management | 0 companies |
| Erik Gade | Board of Directors | 0 companies |
| Mogens Fransen | Chairman | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Brian Sørensen | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Board of Directors | 0 companies |
| Niels Christian Hem | Deputy Chairman | 0 companies |