| Revenue | DKK -26K | +46% |
| EBITDA | DKK -26K | -46% |
| Net profit | DKK -26K | +58% |
| Total assets | DKK 451K | -51% |
| Equity | DKK 425K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -12 | -15 | -24 | -15 | -13 | -13 | -10 | -15 | -17 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -12 | -13 | 112 | 26 | 74 | -13 | 223 | -15 | -17 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -12 | -13 | 112 | 26 | 74 | -13 | 223 | -15 | -17 | -18 | -26 |
| Net financials | 40 | 34 | 218 | 708 | -45 | -66 | -21 | -43 | -1 | -117 | -119 | 131 | -45 | -0 |
| Profit before tax | 32 | 24 | 209 | 695 | -59 | 46 | 5 | 30 | -13 | 106 | -135 | 115 | -63 | -26 |
| Tax | -0 | 2 | 2 | -1 | -4 | 11 | 1 | 6 | -0 | 21 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 22 | 207 | 696 | -55 | 36 | 4 | 24 | -13 | 86 | -135 | 115 | -63 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.170 | 1.283 | 1.881 | 1.724 | 1.665 | 1.567 | 1.498 | 1.377 | 1.373 | 1.098 | 1.100 | 921 | 451 |
| Equity | 1.141 | 1.067 | 1.175 | 1.772 | 1.615 | 1.651 | 1.552 | 1.475 | 1.354 | 1.329 | 1.082 | 1.082 | 901 | 425 |
| Long-term debt | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 104 | 106 | 107 | 108 | 14 | 15 | 16 | 22 | 44 | 16 | 18 | 19 | 25 |
| Total debt | 102 | 104 | 108 | 109 | 108 | 14 | 15 | 22 | 22 | 44 | 16 | 18 | 19 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|