| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK -8K | +1% |
| Total assets | DKK 451K | -6% |
| Equity | DKK 441K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -370 | -216 | -20 | -15 | 3 | 76 | 120 | 189 | 238 | -11 | -10 |
| Staff expenses | -210 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -687 | -359 | -20 | -15 | 3 | 76 | 120 | 189 | 238 | -11 | -10 |
| Depreciation & amort. | 9 | -2.716 | -2 | -3 | -203 | -57 | -108 | -107 | -0 | -0 | -0 |
| EBIT | -696 | -3.075 | -21 | -18 | -200 | 19 | 12 | 82 | 238 | -11 | -10 |
| Net financials | -189 | 2.756 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -34 | -320 | -6 | -18 | -200 | 19 | 12 | 82 | 238 | -11 | -10 |
| Tax | 426 | -0 | 8 | -6 | -113 | 4 | 3 | 18 | 52 | -2 | -2 |
| Net profit | -459 | -320 | -14 | -12 | -87 | 15 | 9 | 64 | 185 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.435 | 312 | 306 | 294 | 211 | 371 | 251 | 332 | 549 | 479 | 451 |
| Equity | 616 | 297 | 283 | 271 | 184 | 199 | 208 | 272 | 457 | 449 | 441 |
| Long-term debt | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 15 | 23 | 23 | 27 | 172 | 43 | 60 | 92 | 30 | 10 |
| Total debt | 2.819 | 15 | 23 | 23 | 27 | 172 | 43 | 60 | 92 | 30 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
HE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMAN A/S | Company | 100.0% | 100.0% | 2016 |
INVACTOR ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Billesø Danielsen | Management | 0 companies |
| Henning Emil Pedersen | Management | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Villy Vraa Nielsen | Board of Directors | 0 companies |
| Birger Carsten Pedersen | Board of Directors | 0 companies |
| Søren-Michael Pihl | Chairman | 0 companies |
| Henrik Christiansen | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Frans Bredmose Langkjær | Board of Directors | 0 companies |