| Revenue | DKK 3M | -506% |
| EBITDA | DKK -3,1M | +25% |
| Net profit | DKK -2,6M | +55% |
| Total assets | DKK 15,1M | -7% |
| Equity | DKK 7,9M | -25% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.256 | 6.746 | 7.134 | -736 | 2.991 |
| Staff expenses | -14.938 | -15.721 | -13.270 | -13.590 | -10.147 |
| EBITDA | 5.298 | 6.333 | 3.854 | -4.162 | -3.119 |
| Depreciation & amort. | -3.244 | -2.712 | -0 | -0 | 166 |
| EBIT | 2.054 | 3.621 | 3.854 | -4.162 | -3.285 |
| Net financials | -206 | -195 | -102 | 0 | -23 |
| Profit before tax | 1.848 | 3.426 | 3.752 | -4.162 | -3.308 |
| Tax | 462 | 827 | 826 | 1.614 | -681 |
| Net profit | 1.387 | 2.598 | 2.926 | -5.776 | -2.627 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 33.742 | 39.163 | 36.537 | 16.228 | 15.133 |
| Equity | 14.054 | 16.653 | 19.579 | 10.547 | 7.919 |
| Long-term debt | 14.199 | 11.359 | 8.519 | 0 | 2.295 |
| Short-term debt | 5.429 | 11.094 | 8.333 | 3.928 | 7.134 |
| Total debt | 19.627 | 22.453 | 16.852 | 3.928 | 7.134 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Management | Management | 2010 – 2016 |
JH Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helmut Jacobsen | Management | 0 companies |
| Jette Hedegaard Post | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Pernille Iversen | Chairman | 0 companies |
| Knud Erik Madsen | Board of Directors | 0 companies |
| Nina Bruun | Board of Directors | 0 companies |
| Henrik Ejsing Andreasen | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |