| Revenue | DKK -5K | -103% |
| EBITDA | DKK -12K | -107% |
| Net profit | DKK -12K | -109% |
| Total assets | DKK 670K | -13% |
| Equity | DKK 160K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 31 | -25 | -43 | 186 | 128 | 6 | 25 | 263 | -4 | -27 | 171 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -240 | -135 | -2 | -0 | -0 | -4 | -17 | -0 | -7 |
| EBITDA | -14 | -26 | -25 | -43 | -54 | -7 | 4 | 25 | 136 | -8 | -44 | 171 | -12 |
| Depreciation & amort. | -0 | -0 | -26 | -0 | -7 | -12 | -12 | -5 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -26 | -51 | -43 | -61 | -20 | -9 | 20 | 130 | -8 | -44 | 171 | -12 |
| Net financials | -0 | -0 | -1 | -3 | -1 | -5 | -0 | -0 | -1 | -0 | -32 | -3 | -0 |
| Profit before tax | -14 | -26 | -52 | -46 | -61 | -24 | -9 | 20 | 129 | -9 | -77 | 167 | -12 |
| Tax | -0 | 7 | 16 | -0 | -13 | 13 | -0 | -0 | -0 | -0 | -0 | 38 | -0 |
| Net profit | -14 | -33 | -68 | -46 | -48 | -37 | -9 | 20 | 129 | -9 | -77 | 130 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 55 | 6 | 34 | 146 | 127 | 89 | 120 | 147 | 627 | 835 | 772 | 670 |
| Equity | 17 | 33 | -35 | -81 | -6 | -43 | -52 | -32 | -37 | 78 | -2 | 131 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 22 | 41 | 116 | 152 | 170 | 142 | 153 | 184 | 549 | 837 | 641 | 510 |
| Total debt | 19 | 22 | 41 | 116 | 152 | 170 | 142 | 153 | 184 | 549 | 837 | 641 | 510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|