| Revenue | DKK -7K | -35% |
| EBITDA | DKK -7K | +35% |
| Net profit | DKK 159K | +145% |
| Total assets | DKK 1,5M | +13% |
| Equity | DKK 1,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -8 | -8 | -7 | -7 | -8 | -10 | -9 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -8 | -8 | -7 | -7 | -8 | -10 | -9 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -8 | -8 | -7 | -7 | -8 | -10 | -9 | -10 | -7 |
| Net financials | 56 | 239 | 328 | 259 | 282 | -381 | 295 | 22 | -172 | 167 | -276 | 75 | 166 |
| Profit before tax | 51 | 233 | 322 | 252 | 274 | -389 | 288 | 15 | -179 | 158 | -285 | 65 | 159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 233 | 322 | 252 | 274 | -389 | 288 | 15 | -179 | 158 | -285 | 65 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1.158 | 1.486 | 1.745 | 1.889 | 1.405 | 1.700 | 1.613 | 1.392 | 1.559 | 1.283 | 1.360 | 1.531 |
| Equity | 904 | 1.137 | 1.459 | 1.710 | 1.883 | 1.391 | 1.678 | 1.585 | 1.376 | 1.534 | 1.248 | 1.313 | 1.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 21 | 27 | 35 | 6 | 14 | 21 | 28 | 16 | 25 | 35 | 46 | 58 |
| Total debt | 15 | 21 | 27 | 35 | 6 | 14 | 21 | 28 | 16 | 25 | 35 | 46 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|