| Revenue | DKK 413K | -1% |
| EBITDA | DKK 413K | -1% |
| Net profit | DKK 166K | -4% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 755K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 276 | 310 | 332 | 340 | 355 | 355 | 331 | 343 | 360 | 358 | 417 | 413 |
| Staff expenses | -0 | -0 | -0 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 276 | 310 | 253 | 339 | 355 | 355 | 331 | 343 | 360 | 358 | 417 | 413 |
| Depreciation & amort. | -112 | -112 | -112 | -135 | -118 | -118 | -118 | -119 | -119 | -134 | -127 | -96 | -96 |
| EBIT | 160 | 165 | 198 | 118 | 221 | 238 | 237 | 212 | 223 | 226 | 231 | 321 | 317 |
| Net financials | -160 | -122 | -127 | -138 | -137 | -134 | -111 | -102 | -75 | -65 | -49 | -70 | -77 |
| Profit before tax | -0 | 43 | 72 | -19 | 85 | 104 | 126 | 111 | 148 | 161 | 182 | 251 | 240 |
| Tax | -0 | 29 | 38 | 24 | 40 | 47 | 49 | 46 | 54 | 66 | 68 | 77 | 74 |
| Net profit | -0 | 14 | 34 | -43 | 45 | 58 | 77 | 65 | 94 | 96 | 115 | 173 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.684 | 4.593 | 5.643 | 5.474 | 5.283 | 5.165 | 5.118 | 5.001 | 4.883 | 3.777 | 3.651 | 3.471 | 3.376 |
| Equity | -138 | -124 | -90 | -133 | -88 | -30 | 47 | 112 | 206 | 302 | 416 | 589 | 755 |
| Long-term debt | 4.736 | 4.488 | 5.441 | 5.308 | 5.060 | 4.885 | 4.734 | 4.450 | 4.356 | 2.888 | 2.525 | 2.101 | 1.776 |
| Short-term debt | 86 | 229 | 292 | 298 | 310 | 311 | 337 | 439 | 321 | 588 | 709 | 781 | 844 |
| Total debt | 4.821 | 4.717 | 5.733 | 5.606 | 5.370 | 5.195 | 5.071 | 4.889 | 4.677 | 3.476 | 3.234 | 2.882 | 2.620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|