| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -30K | -113% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -10 | -10 | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 3 | 4 | 3 | 4 | 0 | -2 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 3 | 4 | 3 | 4 | 0 | -2 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 279 | 227 | 356 | 143 | 96 | -412 | -40 | 202 | -96 | 264 | 454 | 242 | -24 |
| Profit before tax | 276 | 230 | 360 | 145 | 100 | -412 | -42 | 196 | -103 | 258 | 448 | 236 | -30 |
| Tax | 2 | 6 | 7 | 6 | 7 | 5 | 3 | -3 | -3 | -3 | -3 | -2 | 0 |
| Net profit | 275 | 224 | 353 | 139 | 93 | -417 | -44 | 198 | -100 | 261 | 451 | 237 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 1.346 | 1.552 | 1.736 | 1.789 | 852 | 819 | 1.129 | 983 | 1.258 | 1.714 | 1.751 | 1.828 |
| Equity | 342 | 566 | 919 | 1.058 | 1.151 | 735 | 690 | 889 | 789 | 1.050 | 1.501 | 1.621 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 773 | 632 | 678 | 637 | 117 | 128 | 240 | 194 | 207 | 212 | 130 | 309 |
| Total debt | 13 | 780 | 632 | 678 | 637 | 117 | 128 | 240 | 194 | 207 | 212 | 130 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Julius Holm | Management | 0 companies |