| Revenue | DKK 2M | +3% |
| EBITDA | DKK 2,7M | +191% |
| Net profit | DKK 1,5M | +153% |
| Total assets | DKK 68,7M | +3% |
| Equity | DKK 32,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.709 | 1.795 | 1.372 | 1.925 | 1.982 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.294 | 5.456 | -3.367 | -2.950 | 2.697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.294 | 5.456 | -3.367 | -2.950 | 2.697 |
| Net financials | -271 | -324 | -314 | -644 | -786 |
| Profit before tax | 4.023 | 5.131 | -3.682 | -3.594 | 1.911 |
| Tax | 885 | 1.129 | -810 | -791 | 420 |
| Net profit | 3.138 | 4.003 | -2.872 | -2.804 | 1.491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.769 | 74.529 | 70.636 | 66.790 | 68.720 |
| Equity | 32.552 | 36.555 | 33.683 | 30.879 | 32.370 |
| Long-term debt | 28.475 | 28.420 | 28.331 | 28.415 | 28.495 |
| Short-term debt | 333 | 344 | 475 | 314 | 505 |
| Total debt | 28.808 | 28.764 | 28.806 | 28.729 | 29.001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
HR Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
KF Management | Management | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2010 – 2016 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |