| Revenue | DKK 30,4M | +1031% |
| EBITDA | DKK 1,1M | -70% |
| Net profit | DKK 658K | -75% |
| Total assets | DKK 7,3M | -89% |
| Equity | DKK 533K | -98% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | -93 | -33 | 1.712 | 2.723 | 2.749 | 2.686 | 30.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -33 | 1.712 | 1.990 | 2.929 | 3.677 | 1.113 |
| Depreciation & amort. | -0 | -0 | -397 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -33 | 1.315 | 1.990 | 2.929 | 3.677 | 1.113 |
| Net financials | 0 | 1 | -838 | -278 | -312 | -329 | -228 |
| Profit before tax | -93 | -16 | 477 | 1.712 | 2.616 | 3.348 | 885 |
| Tax | -23 | 8 | 91 | 154 | 207 | 739 | 227 |
| Net profit | -69 | -24 | 387 | 1.558 | 2.409 | 2.609 | 658 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.904 | 15.188 | 35.468 | 65.736 | 65.215 | 64.646 | 7.286 |
| Equity | -41 | -65 | 321 | 21.256 | 21.265 | 23.874 | 533 |
| Long-term debt | 0 | 0 | 33.065 | 33.822 | 32.659 | 31.626 | 0 |
| Short-term debt | 2.450 | 15.253 | 2.056 | 4.262 | 5.230 | 2.827 | 6.754 |
| Total debt | 6.946 | 15.253 | 35.121 | 38.084 | 37.890 | 34.453 | 6.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KF Management | Management | 2016 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JC Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Residential III Holding A/S | Company | 100.0% | 100.0% | 2014 |
Pineapple I Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Jacob Christensen | Unofficial title | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |