| Revenue | DKK -17K | -3% |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK 2,1M | -19% |
| Total assets | DKK 9,5M | +20% |
| Equity | DKK 8,7M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -20 | -64 | -53 | -37 | -30 | -69 | -1 | -15 | -15 | -10 | -9 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -20 | -64 | -103 | -37 | -30 | -69 | -1 | -15 | -15 | -10 | -9 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -20 | -104 | -143 | -77 | -70 | -69 | -1 | -15 | -15 | -10 | -9 | -17 | -17 |
| Net financials | 86 | 56 | 199 | 387 | 221 | 561 | 311 | 333 | 47 | 843 | 809 | 1.024 | 2.637 | 2.180 |
| Profit before tax | 79 | 36 | 96 | 244 | 144 | 490 | 241 | 332 | 32 | 827 | 799 | 1.016 | 2.619 | 2.163 |
| Tax | -10 | 13 | -50 | -31 | -15 | -20 | -18 | -5 | -4 | -8 | -6 | -1 | 6 | 43 |
| Net profit | 89 | 24 | 145 | 275 | 158 | 511 | 260 | 337 | 36 | 835 | 805 | 1.017 | 2.613 | 2.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.270 | 992 | 1.263 | 1.544 | 1.633 | 2.004 | 2.405 | 2.609 | 2.937 | 3.272 | 3.784 | 4.746 | 7.935 | 9.498 |
| Equity | 683 | 707 | 852 | 1.078 | 1.101 | 1.561 | 1.892 | 2.100 | 2.082 | 2.862 | 3.605 | 4.565 | 7.134 | 8.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 286 | 404 | 464 | 532 | 443 | 513 | 508 | 855 | 409 | 179 | 181 | 801 | 838 |
| Total debt | 587 | 286 | 404 | 464 | 532 | 443 | 513 | 508 | 855 | 409 | 179 | 181 | 801 | 838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|