Riskpilot← Back to searchSign inGet full accessVÆRLØSE GRUNDE ApS
APSActiveCVR 33364121Vesterbro 18, 1.Buying and selling of own real estate · NACE 6811Est. 2010— employees
Revenue 2024
DKK 21,4M
-38% vs 2023
EBITDA margin
100.0%
-38% vs 2023
Equity ratio
46.0%
Financial strength
Net profit 2024
DKK 21M
-8% vs 2023
| Revenue | DKK 21,4M | -38% |
| EBITDA | DKK 21,4M | -38% |
| Net profit | DKK 21M | -8% |
| Total assets | DKK 46M | -50% |
| Equity | DKK 21,1M | -10% |
| Employees | — | — |
Legal name
VÆRLØSE GRUNDE ApS
CVR number
33364121
Legal form
Anpartsselskab
NACE code
6811 · Buying and selling of own real estate
Founded
30. november 2010
Share capital
DKK 80.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at drive virksomhed med opførelse af byggeri med videresalg for øje samt hermed beslægtet virksomhed.
Address
Vesterbro 18, 1.
Phone
+4598126700
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -628 | -746 | -2.382 | 430 | -1.847 | -11.806 | 8.568 | -28 | 13.388 | 40.471 | 38.701 | 34.724 | 21.435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -628 | -746 | -2.382 | 430 | -1.847 | -11.806 | 8.568 | -28 | 13.388 | 40.471 | 38.701 | 34.724 | 21.435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -628 | -746 | -2.382 | 430 | -1.847 | -11.806 | 8.568 | -28 | 13.388 | 40.471 | 38.701 | 34.724 | 21.435 |
| Net financials | -492 | -1.076 | -3.224 | -3.466 | -1.939 | -1.684 | -7 | 0 | -230 | -294 | -517 | 0 | -33 |
| Profit before tax | -1.120 | -1.283 | -3.994 | -1.260 | -3.786 | -13.490 | 8.561 | -28 | 13.157 | 40.177 | 38.184 | 34.725 | 21.402 |
| Tax | -280 | -315 | -961 | -296 | -833 | -2.968 | 1.883 | 12 | 2.895 | 8.845 | 8.439 | 11.907 | 450 |
| Net profit | -840 | -968 | -3.033 | -964 | -2.953 | -10.522 | 6.678 | -40 | 10.263 | 31.331 | 29.745 | 22.817 | 20.952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.929 | 16.390 | 47.221 | 56.319 | 59.571 | 59.763 | 49.011 | 87.394 | 159.094 | 126.139 | 66.092 | 91.057 | 45.973 |
| Equity | -1.303 | -2.271 | -9.812 | -10.776 | -13.729 | 29.593 | 36.271 | 36.231 | 46.493 | 67.825 | 32.570 | 23.387 | 21.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.232 | 18.661 | 57.033 | 67.095 | 73.300 | 19.170 | 1.740 | 40.163 | 101.601 | 34.293 | 13.622 | 66.147 | 24.334 |
| Total debt | 17.232 | 18.661 | 57.033 | 67.095 | 73.300 | 19.170 | 1.740 | 40.163 | 101.601 | 34.293 | 13.622 | 66.147 | 24.334 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
46.0%
This company
38.2%
Market median
+20% vs market
20122024
Return on equity
99.1%
This company
18.4%
Market median
+439% vs market
20122024
Net profit margin
97.7%
This company
8.1%
Market median
+1106% vs market
20122024
Asset turnover
0.47×
This company
1.12×
Market median
-58% vs market
20122024
Debt / equity
1.17×
This company
0.62×
Market median
-89% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2018 | — | — |
PC Management | Management | 2010 | — | — |
PK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM Værløse K/S | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CONSOLIDATED HOLDINGS A/S
VÆRLØSE GRUNDE ApS Board members of VÆRLØSE GRUNDE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Peter Cederfeld de Simonsen | Management | 0 companies |
| Peter Kjølby | Management | 0 companies |