| Revenue | DKK 36K | +16% |
| EBITDA | DKK 36K | +16% |
| Net profit | DKK 39K | -13% |
| Total assets | DKK 360K | -50% |
| Equity | DKK 330K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.257 | 803 | 1.736 | 1.846 | 2.053 | 3.860 | 1.695 | 37 | -89 | 162 | -100 | 71 | 31 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 90 | 196 | -112 | -5 | -175 | -369 | 37 | -89 | 162 | -100 | 71 | 31 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 90 | 196 | -112 | -5 | -175 | -369 | 37 | -89 | 162 | -100 | 71 | 31 | 36 |
| Net financials | 10 | 16 | 17 | 20 | 21 | 9 | -2 | 41 | 25 | 42 | 39 | 23 | 27 | 14 |
| Profit before tax | -100 | 106 | 212 | -92 | 16 | -166 | -371 | 78 | -64 | 204 | -61 | 94 | 58 | 51 |
| Tax | -25 | 26 | 52 | -20 | 4 | -37 | -0 | -64 | -14 | 45 | -13 | 21 | 13 | 11 |
| Net profit | -75 | 80 | 160 | -72 | 13 | -130 | -371 | 143 | -50 | 159 | -47 | 73 | 46 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 307 | 892 | 1.575 | 2.329 | 4.612 | 1.110 | 766 | 817 | 1.686 | 652 | 758 | 718 | 360 |
| Equity | 186 | 266 | 426 | 354 | 367 | 237 | 366 | 509 | 459 | 619 | 571 | 645 | 690 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 41 | 466 | 1.220 | 1.962 | 4.375 | 744 | 257 | 358 | 1.067 | 81 | 114 | 28 | 30 |
| Total debt | 461 | 41 | 466 | 1.220 | 1.962 | 4.375 | 744 | 257 | 358 | 1.067 | 81 | 114 | 28 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOVIA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bograd | Management | 0 companies |