| Revenue | DKK -14K | -47% |
| EBITDA | DKK -4K | +37% |
| Net profit | DKK -61K | +82% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 1.238 | 461 | 681 | 1.534 | -16 | -17 | -21 | -26 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 580 | 1.238 | 461 | 681 | 1.534 | -16 | -17 | -21 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 580 | 1.238 | 461 | 681 | 1.534 | -16 | -17 | -21 | -6 | -4 |
| Net financials | 584 | 1.238 | 458 | 687 | 1.543 | 1.721 | 1.607 | -176 | -324 | -57 |
| Profit before tax | 582 | 1.222 | 442 | 672 | 1.528 | 1.705 | 1.590 | -197 | -330 | -61 |
| Tax | 7 | -8 | -8 | -6 | -10 | -3 | -13 | -0 | -0 | -0 |
| Net profit | 575 | 1.230 | 451 | 677 | 1.538 | 1.708 | 1.602 | -197 | -330 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 2.443 | 1.041 | 1.790 | 2.047 | 3.363 | 4.186 | 1.854 | 1.124 | 1.163 |
| Equity | 739 | 1.430 | 540 | 1.218 | 1.626 | 3.334 | 3.937 | 1.839 | 1.109 | 1.048 |
| Long-term debt | 789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.014 | 501 | 573 | 421 | 29 | 250 | 15 | 15 | 115 |
| Total debt | 789 | 1.014 | 501 | 573 | 421 | 29 | 250 | 15 | 15 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2010 | — | — |
PE Management | Management | 2010 | — | — |
| Audit | 2010 | — | — | |
FB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOU-PEDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2010 |
BRANDBAKKEN INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Mathiesen | Management | 0 companies |
| Poul Erik Schou-Pedersen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frans Blach Rossen | Unofficial title | 0 companies |