| Revenue | DKK -6K | -31% |
| EBITDA | DKK -6K | +31% |
| Net profit | DKK 29K | +34% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -338 | -223 | -37 | -10 | -10 | -10 | -10 | -8 | 1 | -7 | -8 | -5 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -538 | -223 | -37 | -10 | -10 | -10 | -10 | -8 | 1 | -7 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -5 |
| EBIT | -12 | -538 | -228 | -47 | -20 | -20 | -20 | -20 | -18 | -9 | -17 | -18 | -10 |
| Net financials | -2 | 2.391 | 88 | 27 | 31 | 35 | 39 | 34 | 36 | 37 | -212 | 40 | 40 |
| Profit before tax | -14 | 1.853 | -140 | -20 | 11 | 15 | 19 | 14 | 18 | 28 | -229 | 22 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | 1.853 | -140 | -20 | 11 | 15 | 19 | 14 | 18 | 28 | -229 | 22 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 2.365 | 1.855 | 1.839 | 1.857 | 1.882 | 1.861 | 1.875 | 1.893 | 1.913 | 1.684 | 1.706 | 1.737 |
| Equity | 487 | 2.147 | 1.807 | 1.787 | 1.798 | 1.813 | 1.832 | 1.845 | 1.863 | 1.891 | 1.661 | 1.683 | 1.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 218 | 49 | 52 | 59 | 69 | 30 | 30 | 30 | 22 | 22 | 23 | 25 |
| Total debt | 13 | 218 | 49 | 52 | 59 | 69 | 30 | 30 | 30 | 22 | 22 | 23 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Founder | Founder | 2010 | — | — |
KP Founder | Founder | 2010 | — | — |
ER Management | Management | 2010 | — | — |
SH Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Due Theilade | Founder | 0 companies |
| Kurmarasnamy Panchaksharam | Founder | 0 companies |
| Ebbe Rolf Arlø | Management | 0 companies |
| Susanne Halkjær Arlø | Founder | 0 companies |
| Hanne Zinck Jørgensen | Board of Directors | 0 companies |