| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK 843K | +99% |
| Total assets | DKK 8,5M | +11% |
| Equity | DKK 8,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -13 |
| Net financials | -618 | 197 | 164 | 325 | 473 | 791 | 377 | 236 | 179 | 1.636 | 1.190 | 885 | 451 | 866 |
| Profit before tax | -624 | 191 | 158 | 319 | 466 | 784 | 369 | 229 | 171 | 1.628 | 1.182 | 877 | 440 | 852 |
| Tax | 17 | 10 | 10 | 9 | 8 | 9 | 13 | 13 | 13 | 13 | 14 | 20 | 17 | 9 |
| Net profit | -641 | 181 | 148 | 309 | 458 | 775 | 357 | 216 | 158 | 1.615 | 1.169 | 857 | 423 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.697 | 1.844 | 1.992 | 2.351 | 2.810 | 3.560 | 3.983 | 4.183 | 4.290 | 6.190 | 7.174 | 7.746 | 7.663 | 8.489 |
| Equity | — | 1.829 | 1.977 | 2.286 | 2.744 | 3.418 | 3.669 | 3.777 | 3.824 | 5.327 | 6.438 | 7.236 | 7.598 | 8.374 |
| Long-term debt | 38 | 10 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 5 | 56 | 66 | 141 | 314 | 406 | 466 | 864 | 736 | 510 | 65 | 115 |
| Total debt | 49 | 15 | 15 | 65 | 66 | 141 | 314 | 406 | 466 | 864 | 736 | 510 | 65 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|