| Revenue | DKK 2M | -54% |
| EBITDA | DKK 2M | -53% |
| Net profit | DKK 666K | -74% |
| Total assets | DKK 6,2M | -60% |
| Equity | DKK 5,1M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.830 | 3.374 | 3.450 | 4.328 | 1.916 | 3.249 | 3.377 | 2.544 | 522 | 3.274 | 6.605 | 4.210 | 1.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.830 | 3.374 | 3.450 | 4.328 | 1.916 | 3.249 | 3.377 | 2.544 | 522 | 3.274 | 6.605 | 4.186 | 1.952 |
| Depreciation & amort. | -1.600 | -1.600 | -1.600 | -1.606 | -6.966 | -6.036 | -2.200 | -2.200 | -1.131 | -1.131 | -1.131 | -1.131 | -1.131 |
| EBIT | 2.230 | 1.774 | 1.850 | 2.722 | -5.050 | -2.787 | 1.177 | 344 | -609 | 2.142 | 5.474 | 3.055 | 821 |
| Net financials | -870 | -593 | -886 | -1.257 | -926 | 5.700 | -595 | -444 | 289 | -73 | 16 | 206 | 33 |
| Profit before tax | 1.360 | 1.180 | 965 | 1.465 | -5.977 | 2.913 | 583 | -100 | -320 | 2.069 | 5.489 | 3.261 | 854 |
| Tax | 340 | 192 | 237 | 459 | -1.242 | -534 | 128 | -22 | -185 | 455 | 1.208 | 717 | 188 |
| Net profit | 1.020 | 988 | 728 | 1.007 | -4.735 | 3.447 | 455 | -78 | -135 | 1.614 | 4.282 | 2.543 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.547 | 29.410 | 27.344 | 25.935 | 19.403 | 22.748 | 17.303 | 16.614 | 13.048 | 10.637 | 14.579 | 15.455 | 6.168 |
| Equity | 1.772 | 2.760 | 3.488 | 4.495 | -240 | 3.207 | 3.661 | 3.583 | 3.449 | 5.063 | 9.345 | 11.888 | 5.054 |
| Long-term debt | 25.746 | 24.482 | 21.388 | 18.853 | 18.261 | 18.226 | 12.510 | 11.787 | 7.970 | 3.770 | 2.683 | 1.599 | 0 |
| Short-term debt | 1.465 | 1.411 | 1.475 | 1.136 | 1.149 | 1.316 | 1.132 | 1.042 | 1.410 | 1.626 | 2.462 | 1.968 | 1.114 |
| Total debt | 27.211 | 25.893 | 22.863 | 19.989 | 19.410 | 19.542 | 13.641 | 12.829 | 9.380 | 5.396 | 5.145 | 3.567 | 1.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
JA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJERN BOLIGMONTERING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Andersen | Management | 0 companies |
| Jens-Otto Andersen | Management | 0 companies |