| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 104K | -80% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -9 | -9 | -7 | -7 | -7 | -8 | -8 | -15 | -10 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -9 | -9 | -7 | -7 | -7 | -8 | -8 | -15 | -10 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -9 | -9 | -7 | -7 | -7 | -8 | -8 | -15 | -10 | -13 | -13 |
| Net financials | -26 | 83 | 104 | -5 | -23 | 144 | 83 | 295 | 146 | 445 | 298 | 650 | 523 | 115 |
| Profit before tax | -33 | 75 | 95 | -14 | -32 | 138 | 76 | 288 | 138 | 437 | 283 | 640 | 510 | 102 |
| Tax | -2 | -3 | -2 | -2 | -2 | 13 | -0 | -0 | -0 | -0 | -6 | -5 | -6 | -2 |
| Net profit | -31 | 77 | 98 | -12 | -30 | 124 | 76 | 288 | 138 | 437 | 289 | 645 | 516 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 226 | 289 | 302 | 283 | 417 | 438 | 726 | 774 | 1.654 | 1.608 | 2.034 | 2.149 | 2.164 |
| Equity | 45 | 122 | 220 | 208 | 178 | 302 | 378 | 665 | 696 | 1.022 | 1.198 | 1.729 | 2.127 | 2.108 |
| Long-term debt | 4 | 7 | 10 | 11 | 13 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 104 | 70 | 95 | 106 | 115 | 60 | 60 | 78 | 508 | 410 | 306 | 22 | 56 |
| Total debt | 94 | 104 | 70 | 95 | 106 | 115 | 60 | 60 | 78 | 632 | 410 | 306 | 22 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|