| Revenue | DKK -42K | -43% |
| EBITDA | DKK -42K | +43% |
| Net profit | DKK -5,9M | -114% |
| Total assets | DKK 32,7M | -28% |
| Equity | DKK 29,9M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -10 | -13 | -26 | -19 | -27 | -15 | -68 | -139 | -22 | -23 | -23 | -73 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 3 | 123 | 4.264 | 3.094 | -27 | -15 | -68 | -139 | -22 | -23 | -23 | -73 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 3 | 123 | 4.264 | 3.094 | -27 | -15 | -68 | -139 | -22 | -23 | -23 | -73 | -42 |
| Net financials | 1.565 | 1.598 | 85 | 4.292 | 3.134 | 4.407 | 1.229 | 2.555 | -638 | 67 | 293 | 2.799 | 41.063 | -5.871 |
| Profit before tax | 1.546 | 1.601 | 209 | 8.556 | 6.228 | 4.380 | 1.310 | 2.487 | -777 | 45 | 270 | 2.775 | 40.990 | -5.913 |
| Tax | -0 | 7 | 3 | 0 | 4 | 8 | 18 | 34 | -0 | -0 | -0 | -0 | -23 | -23 |
| Net profit | 1.546 | 1.595 | 206 | 8.556 | 6.225 | 4.372 | 1.291 | 2.453 | -777 | 45 | 270 | 2.775 | 41.013 | -5.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 2.614 | 2.143 | 4.616 | 6.130 | 7.759 | 6.825 | 8.336 | 4.441 | 3.846 | 3.525 | 6.209 | 45.165 | 32.716 |
| Equity | 1.027 | 1.621 | 1.691 | 2.506 | 5.500 | 7.512 | 6.803 | 7.256 | 4.212 | 3.757 | 3.427 | 6.002 | 41.522 | 29.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 |
| Short-term debt | 1.048 | 993 | 452 | 2.109 | 630 | 247 | 22 | 1.080 | 229 | 89 | 98 | 206 | 3.644 | 2.742 |
| Total debt | 1.048 | 993 | 452 | 2.109 | 630 | 247 | 22 | 1.080 | 229 | 89 | 98 | 206 | 3.644 | 2.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 100.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|