| Revenue | DKK 641K | -2% |
| EBITDA | DKK 641K | -2% |
| Net profit | DKK 510K | -1% |
| Total assets | DKK 917K | -12% |
| Equity | DKK 682K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 500 | 538 | 550 | 563 | 654 | 641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 528 | 541 | 554 | 654 | 641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 528 | 541 | 554 | 654 | 641 |
| Net financials | -20 | 31 | 25 | 14 | 11 | 15 |
| Profit before tax | 467 | 559 | 566 | 567 | 664 | 656 |
| Tax | 123 | 145 | 154 | 142 | 147 | 145 |
| Net profit | 343 | 414 | 412 | 426 | 517 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 835 | 1.011 | 1.399 | 592 | 1.043 | 917 |
| Equity | 463 | 901 | 1.313 | 510 | 958 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 110 | 86 | 83 | 85 | 235 |
| Total debt | 371 | 110 | 86 | 83 | 85 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2014 | — | — |
FB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 | |
Buttenschøn Advokatanpartsselskab | Company | 5.0% | 5.0% | 2016 |
ADVOKATANPARTSSELSKABET J. PETERSEN | Company | 5.0% | 5.0% | 2010 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
BIELEFELDT ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2017 | |
KG Kapital ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2012 | |
KTO ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
SkovSø Capital ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
Investeringsanpartsselskabet af 25/6 2018 | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 | |
JMA Invest ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Maan Tokkesdal | Management | 0 companies |
| Frans Blach Rossen | Management | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Asger Heine Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Mikkel Primdal Kæregaard | Board of Directors | 0 companies |