| Revenue | DKK -49K | -6% |
| EBITDA | DKK -399K | +1% |
| Net profit | DKK 193K | -96% |
| Total assets | DKK 20,6M | -32% |
| Equity | DKK 19,5M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -57 | -56 | -41 | -52 | -48 | -38 | -47 | -45 | -53 | -55 | -64 | -52 | -49 |
| Staff expenses | -100 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -350 | -350 |
| EBITDA | -148 | -377 | -376 | -361 | -372 | -368 | -358 | -367 | -365 | -373 | -375 | -384 | -402 | -399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -377 | -376 | -361 | -372 | -368 | -358 | -367 | -365 | -373 | -375 | -384 | -402 | -399 |
| Net financials | 1.214 | 1.743 | 2.287 | 1.739 | 76 | 1.692 | -994 | 819 | 1.542 | 5.903 | -3.012 | 3.026 | 6.864 | 645 |
| Profit before tax | 1.066 | 1.366 | 1.911 | 1.378 | -296 | 1.324 | -1.352 | 452 | 1.177 | 5.530 | -3.387 | 2.642 | 6.462 | 246 |
| Tax | 267 | 341 | 634 | 382 | 26 | 267 | -0 | -0 | 144 | 1.218 | 2 | 1 | 1.260 | 53 |
| Net profit | 800 | 1.025 | 1.277 | 995 | -322 | 1.056 | -1.352 | 452 | 1.033 | 4.312 | -3.388 | 2.641 | 5.202 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.167 | 20.364 | 21.281 | 21.884 | 20.552 | 21.629 | 20.116 | 20.464 | 20.962 | 26.603 | 21.896 | 24.765 | 30.446 | 20.633 |
| Equity | 18.841 | 19.166 | 19.943 | 20.539 | 20.216 | 21.173 | 19.521 | 19.873 | 20.806 | 25.107 | 21.519 | 24.060 | 29.262 | 19.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 1.198 | 1.338 | 1.345 | 335 | 457 | 595 | 591 | 156 | 1.496 | 378 | 705 | 1.185 | 1.178 |
| Total debt | 326 | 1.198 | 1.338 | 1.345 | 335 | 457 | 595 | 591 | 156 | 1.496 | 378 | 705 | 1.185 | 1.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|